请问一下这道题怎么算 mock答案里面为什么再用g=ROE*b的时候ROE算的equity使用87.3+800得到的 为什么不是159.3+800呢
Q: According to the Gordon growth model and the inputs used by Alahtab, CRN's intrinsic value per share as of 2013 is closest to:
- $18.07.
- $33.10.
- $35.78.
Alahtab uses the Gordon growth model to estimate CRN’s intrinsic value. He uses the firm’s sustainable growth rate for 2013 as a measure of dividend growth. Using the capital asset pricing model (CAPM), he arrives at 11% as the required rate of return on the stock.