NO.PZ2018091705000028
问题如下:
Allen is an investment manager, who recently recruited a new customer, Jack. Jack invested $2,000,000 in a portfolio for 20 years that promises to offer an annual return of 8% before tax. The costs basis is 1,500,000. The ratio of interest, dividends, realized capital gains, unrealized capital gains to earnings and related tax rates are shown in the following table.
Calculate the post-tax value of the investment after 20 years later.
选项:
A.$6,203,347
B.$6,609,332
C.$6,053,347
解释:
C is correct.
考点:Blend Taxing Environments
解析:这道题考法非常常规。对于Blend Taxing,我们首先还是要计算其RART以及TECG
lRART=R×[1−(PI×TI+PD×TD+PCG×TCG)]=0.08×[1−(0.3×0.4+0.35×0.2+0.150.3×)]=6.12%
lTECG=1−(PITI+PDTD+PCGTCG)[1−(PI+PD+PCG)]×TCG=[1−(0.3×0.4+0.35×0.2+0.15×0.3)][1−(0.30+0.35+0.15)]×0.3=7.843%
接下来直接套用Blend Taxing的公式,题目明确说明costs basis等于1,500,000,那么B=1,500,000/2,000,000=0.75。
lFVIFT=(1+RART)N−[(1+RART)N−1]TECG−(1−B)TCGFV=2,000,000{(1+6.12%)20−[(1+6.12%)20−1]7.843%−(1−0.75)30%}=6,053,347
这道题,计算Tecg时,我保留两位小数,按7.84%代入下一步,结果是6053484,保留三位小数,按7.843%代入,就跟答案一样,是6053347。差的还是挺多的,考试时,万一是主观题,咋整?按两位还是三位代呢?其实,用计算器可以一气呵成计算,那样的结果才是最精确的,不过结果又不一样了。。。。求问。