NO.PZ2018101501000028
问题如下:
Company M has invested $20 million in fixed capital and another $5 million in working capital in a ten-year project. The equipment will be depreciated straight-line to zero over five years. It will generate additional annual revenues of $1.5 million and reduce annual cash operating expenses of $0.5 million. After ten years, the equipment will be sold for $3 million. The tax rate and the required rate of return are 25% and 10% respectively. What`s the initial outlay and the terminal year non-operating cash flow, respectively?
选项:
A.$25 million and $8 million
B.$25 million and $7.25 million
C.$20 million and $7.25million
解释:
B is correct.
考点:Cash Flow Projections: Expansion Project
解析:Initial Outlay = FCInv+NWCInv - Sal0+T(Sal0– B0) = 20+ 5 – 0 + 0 = $25 million
TNOCF = Sal10 +NWCInv - T(Sal10 - B10) = 3 + 5 - 0.25*(3-0) = $7.25 million
因为到第五年FA已经折旧成0,所以B=0?