开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

Ariel · 2021年02月09日

不加0.5?

NO.PZ2018103102000073

问题如下:

Matt has concluded that the DDM model is appropriate to value Company M. Given the current dividend and the required rate of return of $0.5 per share and 10%, respectively. He has predicted that the dividend will grow at 20% a year for the first three years and then grow at 5% per year into the indefinite future. What`s the current value of Company M stock?

选项:

A.

$14.77

B.

$15.42

C.

$15.92

解释:

B is correct.

考点:Two Stage Model

解析:D0 = $0.5 D1 = $0.6 D2 = $0.72 D3 = $0.864

P3=D3×(1+gL)rgL=0.864×(1+5%)10%5%=18.144P_3=\frac{D_3\times\left(1+g_L\right)}{r-g_L}=\frac{0.864\times\left(1+5\%\right)}{10\%-5\%}=18.144

V0=D11+r+D2(1+r)2+D3+P3(1+r)3V_0=\frac{D_1}{1+r}+\frac{D_2}{\left(1+r\right)^2}+\frac{D_3+P_3}{\left(1+r\right)^3}

=0.61.1+0.721.12+0.864+18.1441.13=15.42=\frac{0.6}{1.1}+\frac{0.72}{1.1^2}+\frac{0.864+18.144}{1.1^3}=15.42

为什么不加上最开始的分红0.5?

1 个答案

Debrah_品职答疑助手 · 2021年02月10日

嗨,爱思考的PZer你好:


同学你好,咱们做DDM股利折现模型,用的都一定是未来的现金流折现,譬如GGM中,V=D1/(re-g),而D0也就是current dividend是已经发生的,不需要折现哦。


-------------------------------
就算太阳没有迎着我们而来,我们正在朝着它而去,加油!