开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

Spencer · 2020年05月30日

问一道题:NO.PZ201601200500004802

* 问题详情,请 查看题干

问题如下:

2. Logan’s best response to the supervisor’s question concerning the sensitivity of the enterprise value to the terminal growth rate assumption, is closest to:

选项:

A.

36.5%.

B.

28.5%.

C.

24.8%.

解释:

B is correct.

Terminal value at 5 percent: 7(1.05)/(.15 – .05) = 73.50M

Terminal value at 0 percent: 7/.15 = 46.67M

Change in present value: (46.67 – 73.50)/1.153 = – 17.64

Percentage change: – 17.64/61.8 = – 28.5%

老师请问这题怎么不是分别将growth rate等于5%和0%得到的Terminal Value折到0时刻后两者做差得到变动值,就是5% growth rate Terminal Value=73.5m,折现到0时刻是48.33m, 0% growh rate Terminal Value=70m, 折现到0时刻是46.03m, (46.03-48.33)/61.8=-3.72%

1 个答案

Debrah_品职答疑助手 · 2020年05月31日

同学你好,0% growh rate Terminal Value=46.67,折现到0时刻是30.69,然后和5%最差是-17.64。和答案的计算方法是一样的。