开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

spytadi · 2020年03月24日

问一道题:NO.PZ201512300100001208

* 问题详情,请 查看题干

问题如下:

8. Under Scenario 2, the intrinsic value per share of the equity of Amersheen is closest to:

选项:

A.

R13.29.

B.

R15.57.

C.

R16.31.

解释:

As the multistage residual income model results in an intrinsic value of R13.29. The multistage residual income model, is:

The first step is to calculate residual income per share for years 2012 2014:

ROE = earnings / book value

Growth rate = ROE × retention rate

Retention rate = 1  (dividends/earnings)

Book valuet = book valuet 1 + earningst 1  dividendst 1

Residual income per share = EPS  equity charge per share

Equity charge per share = book value per sharet × cost of equity

Under Scenario 2, at the end of 2014, it is assumed that share price will be equal to book value per share. This results in the second term in the

equation above, the present value of the terminal value, being equal to zero.

Then, intrinsic value per share is:

V0=R7.60+R2.52(1.10)+R2.31(1.10)2+R1.98(1.10)3=R13.29

 it is assumed that share price will be equal to book value per share. This results in the second term in the


equation above, the present value of the terminal value, being equal to zero.


怎么理解?

1 个答案

Debrah_品职答疑助手 · 2020年03月25日

同学你好,因为通常当前股价=账面价格+PVRI,但是题目说意思是在scenario2情况下,到2014年年末,share price等于book value,说明PVRI=0,公司未来增长的现值为0。那么我们只需要将前三年的RI折现加上B0即可。

 

  • 1

    回答
  • 1

    关注
  • 557

    浏览