问题如下:
3. Hernández’s best response to Costa’s first question is that the project’s NPV would decrease by an amount closest to:
选项:
A.€142,000.
B.€178,000.
C.€250,000.
解释:
B is correct.
Calculations: The outlay is higher by €250,000, which will increase annual depreciation by €50,000 over the 5-year period. The annual additional tax savings from the higher depreciation expense is: 50,000 × (0.40) = 20,000. Therefore NPV should decrease by:
老师,这道题为什么不可以用,变化前的NPV旧-NPV新呢?
我算出来NPV旧=408111(CF0=-2825000,CF1=1000000,N=4,CF5=345000,IY=12)
NPV新=653443(CF0=-3075000,CF1=980000,N=4,CF5=1325000,IY=12)
做差=245332,我自己没看出来哪里算错了,麻烦指导一下~