问题如下:
Tom has $100,000 stocks and $100,000 bonds. The $100,000 stocks are in the tax-deferred account and the $100,000 bonds are in the taxable account. We assume that:
1. The stock will provide 6% annually return.
2. The bond will provide 3% annually return.
3. Stock returns in taxable will be taxed as whole deferred capital gains at a 15% percent rate. Interest income in taxable account is at 30 percent for each year.
4. Contributions in Tax-deferred account are not taxed, but withdrawals from this account will be taxed at 30 percent.
5. Cost basis is equal to 1
Calculate the post-tax value of Tom’s investment after 15 years.
选项:
A.$304,339 B.
$369,076
C.$209,876
解释:
A is correct.
考点:Types of investment accounts
解析,我们先算得放在交税账户中的债券投资在15年后的终值。
接着我们继续算得放在递延账户中的股票投资在15年后的终值。
最后我们把两个资产账户的终值相加,便得到Tom15年后投资的总市值,即
136580 + 167759 = 304,339
请问老师这道题能否按照blend taxing 的方法计算呢?
相当于一个组合,一个TDA一个TAXable,各占50%
Tcg和Tucg都是30%
Rart=Rx(1-t),=税前收益(6%+3%)x(1-50%x30%)=7.65%
Tecg=Tucgx(1-50%)/(1-t)=30%x(1-50%)/(1-50%x30%)=17.65%
最终,FV=PVx 【(1+Rart)^15 - {(1+Rart)^15 -1 }x Tecg】= 200,000 x 【 3.0214- 2.0214x17.65%】= 532,924
答案里没有,请问我是哪里算错了呢?谢谢