开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

苏·Xu · 2024年11月07日

EPS

NO.PZ2023081403000026

问题如下:

Q. For its fiscal year-end, Calvan Water Corporation (CWC) reported net income of USD12 million and a weighted average of 2,000,000 common shares outstanding. The company paid USD800,000 in preferred dividends and had 100,000 options outstanding with an average exercise price of USD20. CWC’s market price over the year averaged USD25 per share. CWC’s diluted EPS is closest to:

选项:

A.USD5.33 B.USD5.54 C.USD5.94

解释:

B is correct. The formula to calculate diluted EPS is as follows:

Diluted EPS = (Net income – Preferred dividends)/[Weighted average number of shares outstanding + (New shares that would have been issued at option exercise – Shares that could have been purchased with cash received upon exercise) × (Proportion of year during which the financial instruments were outstanding)].

The underlying assumption is that outstanding options are exercised, and then the proceeds from the issuance of new shares are used to repurchase shares already outstanding:

Proceeds from option exercise = 100,000 × USD20 = USD2,000,000Shares repurchased = USD2,000,000/USD25 = 80,000

The net increase in shares outstanding is thus 100,000 – 80,000 = 20,000. Therefore, the diluted EPS for CWC = (USD12,000,000 – USD800,000)/2,020,000 = USD5.54.

我想问一下兴权这里,以一个低的价格(20)卖出去,再以一个高的价格(25)买回来,这不符合逻辑吧?

1 个答案

王园圆_品职助教 · 2024年11月07日

同学你好,option这是公司给员工的福利或者工资的一种形式啊,也就是公司的一种费用支出,难道公司还要从员工的option行权里赚钱呀?那就没有员工愿意给这种公司干活了哦

option的原理就是员工可以有权力以较低的价格买公司的股票然后转手就去市场上以更高的价格卖出去从而实现自己的工资收入的获取

而公司由于新发股份给员工会造成老股东的股权被稀释,所以就需要拿着员工行权获得的少一点的钱尽量去市场上回购一些股票回来从而减少这种股票发行带来的稀释作用,从而尽量保护原有老股东的利益

  • 1

    回答
  • 0

    关注
  • 31

    浏览
相关问题

NO.PZ2023081403000026 问题如下 Q. For its fiscyear-en CalvWater Corporation (CWreportenet income of US2 million ana weighteaverage of 2,000,000 common shares outstanng. The company paiUS00,000 in preferrevin anh100,000 options outstanng with average exercise priof US0. CWC’s market priover the yeaverageUS5 per share. CWC’s luteEPS is closest to: A.US.33 B.US.54 C.US.94 B is correct. The formula to calculate luteEPS is follows:luteEPS = (Net income – Preferrevin)/[Weighteaverage number of shares outstanng + (New shares thwoulhave been issueoption exercise – Shares thcoulhave been purchasewith cash receiveupon exercise) × (Proportion of yering whithe financiinstruments were outstanng)].The unrlying assumption is thoutstanng options are exercise anthen the procee from the issuanof new shares are useto repurchase shares alrea outstanng:Procee from option exercise = 100,000 × US0 = US,000,000Shares repurchase= US,000,000/US5 = 80,000The net increase in shares outstanng is thus 100,000 – 80,000 = 20,000. Therefore, the luteEPS for CWC = (US2,000,000 – US00,000)/2,020,000 = US.54. 是否只要明确员工行权option,则一定会使得EPS进行稀释原理是,可以这样理解?因为股份数一定变多(分母),且触发员工行权的前提就是,行权价格 market Price

2024-08-28 08:45 2 · 回答

NO.PZ2023081403000026问题如下Q. For its fiscyear-en CalvWater Corporation (CWreportenet income of US2 million ana weighteaverage of 2,000,000 common shares outstanng. The company paiUS00,000 in preferrevin anh100,000 options outstanng with average exercise priof US0. CWC’s market priover the yeaverageUS5 per share. CWC’s luteEPS is closest to:A.US.33B.US.54C.US.94B is correct. The formula to calculate luteEPS is follows:luteEPS = (Net income – Preferrevin)/[Weighteaverage number of shares outstanng + (New shares thwoulhave been issueoption exercise – Shares thcoulhave been purchasewith cash receiveupon exercise) × (Proportion of yering whithe financiinstruments were outstanng)].The unrlying assumption is thoutstanng options are exercise anthen the procee from the issuanof new shares are useto repurchase shares alrea outstanng:Procee from option exercise = 100,000 × US0 = US,000,000Shares repurchase= US,000,000/US5 = 80,000The net increase in shares outstanng is thus 100,000 – 80,000 = 20,000. Therefore, the luteEPS for CWC = (US2,000,000 – US00,000)/2,020,000 = US.54.是luteEPS才需要减股利么 一般EPS不需要

2024-03-22 18:06 2 · 回答

NO.PZ2023081403000026 问题如下 Q. For its fiscyear-en CalvWater Corporation (CWreportenet income of US2 million ana weighteaverage of 2,000,000 common shares outstanng. The company paiUS00,000 in preferrevin anh100,000 options outstanng with average exercise priof US0. CWC’s market priover the yeaverageUS5 per share. CWC’s luteEPS is closest to: A.US.33 B.US.54 C.US.94 B is correct. The formula to calculate luteEPS is follows:luteEPS = (Net income – Preferrevin)/[Weighteaverage number of shares outstanng + (New shares thwoulhave been issueoption exercise – Shares thcoulhave been purchasewith cash receiveupon exercise) × (Proportion of yering whithe financiinstruments were outstanng)].The unrlying assumption is thoutstanng options are exercise anthen the procee from the issuanof new shares are useto repurchase shares alrea outstanng:Procee from option exercise = 100,000 × US0 = US,000,000Shares repurchase= US,000,000/US5 = 80,000The net increase in shares outstanng is thus 100,000 – 80,000 = 20,000. Therefore, the luteEPS for CWC = (US2,000,000 – US00,000)/2,020,000 = US.54. 老师这套题我算出来结果接近B,但是不是B,过程肯定有问题,但是又不知道在哪里有问题。求重新讲解一遍,🙏

2024-02-18 12:35 1 · 回答

NO.PZ2023081403000026问题如下 Q. For its fiscyear-en CalvWater Corporation (CWreportenet income of US2 million ana weighteaverage of 2,000,000 common shares outstanng. The company paiUS00,000 in preferrevin anh100,000 options outstanng with average exercise priof US0. CWC’s market priover the yeaverageUS5 per share. CWC’s luteEPS is closest to:A.US.33B.US.54C.US.94B is correct. The formula to calculate luteEPS is follows:luteEPS = (Net income – Preferrevin)/[Weighteaverage number of shares outstanng + (New shares thwoulhave been issueoption exercise – Shares thcoulhave been purchasewith cash receiveupon exercise) × (Proportion of yering whithe financiinstruments were outstanng)].The unrlying assumption is thoutstanng options are exercise anthen the procee from the issuanof new shares are useto repurchase shares alrea outstanng:Procee from option exercise = 100,000 × US0 = US,000,000Shares repurchase= US,000,000/US5 = 80,000The net increase in shares outstanng is thus 100,000 – 80,000 = 20,000. Therefore, the luteEPS for CWC = (US2,000,000 – US00,000)/2,020,000 = US.54.​option行权为何需要公司新发行100000股?不可以这样吗公司不发行新股,将目前持股中的100000股按行权价卖给option持有人吗?这样算luteeps时,分母减少100000股普通股,分子净利润减少100000*(25-20)。

2024-01-21 20:44 1 · 回答