开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

Haoyun Deng · 2024年07月28日

(1-tax/final value)

NO.PZ2023010410000010

问题如下:

Johnson is a tax adviser who provides tax awareness advice to private clients. One of Johnson’s clients is Lily.

Lily asks Johnson to evaluate Mutual Fund A, which has an embedded gain of 10% of the ending portfolio value. Lily asks Johnson to calculate a post-liquidation return over the most recent three-year period. Mutual Fund A exhibited after-tax returns of 9.0% in Year 1, 5% in Year 2, and 8% in Year 3, and capital gains are taxed at a 25% rate.

The annualized after-tax post-liquidation return calculated by Johnson is closest to:

选项:

A.

21.1%

B.

5.62%

C.

6.41%

解释:

C is correct.

The annualized after-tax post-liquidation return is calculated as follows.

First, calculate the ending portfolio value. Given Fund A’s after-tax returns over the past three years, the ending portfolio value is calculated as

Final after-tax portfolio value = (1 + 0.09) × (1 + 0.05) × (1 + 0.08) = 1.236.

The after-tax returns compounded in this way account for the tax on distributions and realized capital gains but do not account for any unrealized capital gains. The assumed tax liability from capital gains at liquidation is 2.5% of the final value, which is the product of the 10% embedded gain and the 25% capital gains tax rate. The portfolio value net of the unrealized gains tax liability is given by subtracting the assumed tax liability from capital gains at liquidation from the final after-tax portfolio value:

Portfolio value net of the unrealized gains tax liability = 1.236 ×(1-0.025) = 1.205.

Second, calculate the annualized post-liquidation return as follows:

1.2051/3 − 1=6.41%

拿100块钱来说

最后的final value = 100 * (1+10%) = 110

tax = Capital Gain 10 * Tax rate 25% = 2.5

那么(1-tax/final value)不就应该等于 2.5/110 = 0.0227吗?

还是没太搞懂答案说的(1-0.025)的0.025是怎么来的

1 个答案

王暄_品职助教 · 2024年07月28日

10%是指在: (1 + 0.09) × (1 + 0.05) × (1 + 0.08) = 1.236.这么多final value中,有10%的部分,还没有被realized(那就以为着还没有缴税),而在计算After-tax post liquidation returns的时候,我们假设在最后一天,基金里的所有资产全部变现,那么很多unrealized capital gain就势必要被卖出变现。

所以要缴纳的税是: (1 + 0.09) × (1 + 0.05) × (1 + 0.08) × 10% ×25%

其实完整的公式如下:1.236 ×【1 - 1.236 ×10% × 20% / 1.236

你看我标红的地方,其实是可以相互约分掉的,所以最后就直接变成了1.236 × (1 - 10% × 25%), 这个公式算出来才是最后realiezed所有资产之后的净价值。

  • 1

    回答
  • 1

    关注
  • 192

    浏览
相关问题

NO.PZ2023010410000010问题如下 Johnson is a taiser who provis tawareness aito private clients. One of Johnson’s clients is Lily.Lily asks Johnson to evaluate MutuFunwhihembeegain of 10% of the enng portfolio value. Lily asks Johnson to calculate a post-liquition return over the most recent three-yeperio MutuFunA exhibiteafter-treturns of 9.0% in Ye1, 5% in Ye2, an8% in Ye3, ancapitgains are taxea 25% rate.The annualizeafter-tpost-liquition return calculateJohnson is closest to: A.21.1%B.5.62%C.6.41% C is correct.The annualizeafter-tpost-liquition return is calculatefollows. First, calculate the enng portfolio value. Given FunA’s after-treturns over the past three years, the enng portfolio value is calculateasFinafter-tportfolio value = (1 + 0.09) × (1 + 0.05) × (1 + 0.08) = 1.236. The after-treturns compounin this waccount for the ton stributions anrealizecapitgains but not account for any unrealizecapitgains. The assumetliability from capitgains liquition is 2.5% of the finvalue, whiis the proof the 10% embeegain anthe 25% capitgains trate. The portfolio value net of the unrealizegains tliability is given subtracting the assumetliability from capitgains liquition from the finafter-tportfolio value:Portfolio value net of the unrealizegains tliability = 1.236 ×(1-0.025) = 1.205.Secon calculate the annualizepost-liquition return follows:1.2051/3 − 1=6.41% 公式是不是应该1-0•25,为什么是1-0•025

2024-07-27 23:06 1 · 回答

NO.PZ2023010410000010 问题如下 Johnson is a taiser who provis tawareness aito private clients. One of Johnson’s clients is Lily.Lily asks Johnson to evaluate MutuFunwhihembeegain of 10% of the enng portfolio value. Lily asks Johnson to calculate a post-liquition return over the most recent three-yeperio MutuFunA exhibiteafter-treturns of 9.0% in Ye1, 5% in Ye2, an8% in Ye3, ancapitgains are taxea 25% rate.The annualizeafter-tpost-liquition return calculateJohnson is closest to: A.21.1% B.5.62% C.6.41% C is correct.The annualizeafter-tpost-liquition return is calculatefollows. First, calculate the enng portfolio value. Given FunA’s after-treturns over the past three years, the enng portfolio value is calculateasFinafter-tportfolio value = (1 + 0.09) × (1 + 0.05) × (1 + 0.08) = 1.236. The after-treturns compounin this waccount for the ton stributions anrealizecapitgains but not account for any unrealizecapitgains. The assumetliability from capitgains liquition is 2.5% of the finvalue, whiis the proof the 10% embeegain anthe 25% capitgains trate. The portfolio value net of the unrealizegains tliability is given subtracting the assumetliability from capitgains liquition from the finafter-tportfolio value:Portfolio value net of the unrealizegains tliability = 1.236 ×(1-0.025) = 1.205.Secon calculate the annualizepost-liquition return follows:1.2051/3 − 1=6.41% 老师,这个知识点考试的时候用哪个公式为准?

2023-08-20 11:57 3 · 回答