开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

暖暖 · 2024年04月18日

不理解题目解释

NO.PZ2024011002000102

问题如下:

Assume U.S. GAAP applies unless otherwise noted. At the beginning of the year, a lessee company enters into a new lease agreement that is correctly classified as a finance lease, with the following terms:


With respect to the effect of the lease on the company’s financial statements in the first year of the lease, which of the following is most accurate? The reduction in the company’s:

选项:

A.Pretax income is $72,096. B.Cash flow from financing is $56,742. C.Cash flow from operations is $72,096.

解释:

The present value of the lease is $360,477.62. (n = 5, I = 12%, PMT = $100,000) 12% of the original PV is $43,257.31 and represents the interest component of the payment in the first year. The difference between the annual payment and the interest is the amortization of the lease obligation included in cash flow from financing. $100,000 – 43,257.31 = $56,742.69. Depreciation is $360,477.62 / 5 or $72,095.52 so the total reduction in pretax income would be interest plus depreciation or $115,352.83. Cash flow from operations would be reduced by the amount of the interest only because the depreciation would be added back to determine cash flow from operations.

题目中说这是一个Finance lease, I/S 中不是应该确认 1. amortization/5年 2. interest expense: pv lease payment 369478 x interest rate 12% 吗。 我觉得下面的原题解释中是operating lease 对 现金流量表的处理


The difference between the annual payment and the interest is the amortization of the lease obligation included in cash flow from financing. $100,000 – 43,257.31 = $56,742.69. 

1 个答案

王园圆_品职助教 · 2024年04月18日

同学你好,解析就是financing lease的意思哦


The present value of the lease is $360,477.62. (n = 5, I = 12%, PMT = $100,000) ——这句求了未来5年的每年10万 payment的现值,也就是初始入账的ROU和lease liability的金额

12% of the original PV is $43,257.31 and represents the interest component of the payment in the first year. ——就是 $360,477.62.*12% = $43,257.31也就是计入I/S表的interest expense的金额

The difference between the annual payment and the interest is the amortization of the lease obligation included in cash flow from financing. $100,000 – 43,257.31 = $56,742.69. ——这里意思是financing lease下每一期payment中对本金的归还需要计入CFI也就是这里计算的56742.69

Depreciation is $360,477.62 / 5 or $72,095.52——这里就是计算ROU每年产生的折旧费用$72,095.52

 so the total reduction in pretax income would be interest plus depreciation or $115,352.83. Cash flow from operations would be reduced by the amount of the interest only because the depreciation would be added back to determine cash flow from operations.——这里是说I/S表一共记录两笔费用,interest expense$43,257.31和折旧$72,095.52,总计为$115,352.83. 但是折旧是非现金费用会在以NI为起点间接法计算CFO的时候被加回,所以实际属于CFO的税前现金流其实只有$43,257.31

  • 1

    回答
  • 1

    关注
  • 190

    浏览
相关问题

NO.PZ2024011002000102问题如下 Assume U.S. GAapplies unless otherwise note the beginning of the year, a lessee company enters into a new lease agreement this correctly classifiea finanlease, with the following terms:With respetothe effeof the lease on the company’s financistatements in the first yearof the lease, whiof the following is most accurate? The rection in thecompany’s: A.Pretincome is $72,096.B.Cash flow from financing is $56,742.C.Cash flow from operations is $72,096.The present value of the lease is $360,477.62. (n = 5, I = 12%, PMT = $100,000) 12% of the originPV is $43,257.31 anrepresents the interest component of the payment in the first year. The fferenbetween the annupayment anthe interest is the amortization of the lease obligation incluin cash flow from financing. $100,000 – 43,257.31 = $56,742.69. preciation is $360,477.62 / 5 or $72,095.52 so the totrection in pretincome woulinterest plus preciation or $115,352.83. Cash flow from operations woulrecethe amount of the interest only because the preciation woulaebato termine cash flow from operations.请问老师,能用CF那行嘛?顺序是什么呢?

2024-10-07 13:38 1 · 回答

NO.PZ2024011002000102 问题如下 Assume U.S. GAapplies unless otherwise note the beginning of the year, a lessee company enters into a new lease agreement this correctly classifiea finanlease, with the following terms:With respetothe effeof the lease on the company’s financistatements in the first yearof the lease, whiof the following is most accurate? The rection in thecompany’s: A.Pretincome is $72,096. B.Cash flow from financing is $56,742. C.Cash flow from operations is $72,096. The present value of the lease is $360,477.62. (n = 5, I = 12%, PMT = $100,000) 12% of the originPV is $43,257.31 anrepresents the interest component of the payment in the first year. The fferenbetween the annupayment anthe interest is the amortization of the lease obligation incluin cash flow from financing. $100,000 – 43,257.31 = $56,742.69. preciation is $360,477.62 / 5 or $72,095.52 so the totrection in pretincome woulinterest plus preciation or $115,352.83. Cash flow from operations woulrecethe amount of the interest only because the preciation woulaebato termine cash flow from operations. 1

2024-07-26 17:09 1 · 回答

NO.PZ2024011002000102 问题如下 Assume U.S. GAapplies unless otherwise note the beginning of the year, a lessee company enters into a new lease agreement this correctly classifiea finanlease, with the following terms:With respetothe effeof the lease on the company’s financistatements in the first yearof the lease, whiof the following is most accurate? The rection in thecompany’s: A.Pretincome is $72,096. B.Cash flow from financing is $56,742. C.Cash flow from operations is $72,096. The present value of the lease is $360,477.62. (n = 5, I = 12%, PMT = $100,000) 12% of the originPV is $43,257.31 anrepresents the interest component of the payment in the first year. The fferenbetween the annupayment anthe interest is the amortization of the lease obligation incluin cash flow from financing. $100,000 – 43,257.31 = $56,742.69. preciation is $360,477.62 / 5 or $72,095.52 so the totrection in pretincome woulinterest plus preciation or $115,352.83. Cash flow from operations woulrecethe amount of the interest only because the preciation woulaebato termine cash flow from operations. 这个计算机怎么按?需要按pv吗?The present value of the lease is $360,477.62. (n = 5, I = 12%, PMT = $100,000)

2024-05-05 22:42 1 · 回答

NO.PZ2024011002000102 问题如下 Assume U.S. GAapplies unless otherwise note the beginning of the year, a lessee company enters into a new lease agreement this correctly classifiea finanlease, with the following terms:With respetothe effeof the lease on the company’s financistatements in the first yearof the lease, whiof the following is most accurate? The rection in thecompany’s: A.Pretincome is $72,096. B.Cash flow from financing is $56,742. C.Cash flow from operations is $72,096. The present value of the lease is $360,477.62. (n = 5, I = 12%, PMT = $100,000) 12% of the originPV is $43,257.31 anrepresents the interest component of the payment in the first year. The fferenbetween the annupayment anthe interest is the amortization of the lease obligation incluin cash flow from financing. $100,000 – 43,257.31 = $56,742.69. preciation is $360,477.62 / 5 or $72,095.52 so the totrection in pretincome woulinterest plus preciation or $115,352.83. Cash flow from operations woulrecethe amount of the interest only because the preciation woulaebato termine cash flow from operations. 咋还能混用呢

2024-04-05 17:05 1 · 回答