开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

aileen20180623 · 2024年03月20日

您好

* 问题详情,请 查看题干

NO.PZ202401310100000307

问题如下:

An analyst is building a financial statement model for SKI and projects share-based compensation expense to be 10% of revenues next fiscal year. Based on the following assumptions, the analyst’s estimated basic share count for SKI will increase by how many shares next fiscal year?

Revenues FY2025E = SGD 506 million

Weighted-average grant-date fair value per share of vesting RSUs = SGD 46.36

Forfeitures= 0 shares (the analyst’s share-based compensation expense is net of forfeitures).

选项:

A.

1.1 million

B.

1.3 million

C.

10.9 million

解释:

A is correct. Share-based compensation expense is estimated to be SGD 506

million x 0.10 = SGD 50.6 million. The expense is recognized upon vesting

(which for RSUs is coincident with settlement). The number of shares issued and therefore increasing basic shares outstanding is SGD 50.6 million / SGD 46.36 = 1.1 million shares.

您好,这题我没明白。为啥还用上了除法

1 个答案

王园圆_品职助教 · 2024年03月20日

同学你好,不用除法怎么计算股份数呢?

因为RSU是每vest一笔就自动settle一笔的

而每次vest的时候,也会同时确认一笔share-based compensation expense

题目已知预计2025年的总revenue,又说了share-based compensation expense是占revenue的10%

那就可以预测2025年的share-based compensation expense是多少,再除以这些RSU的当时granted date的价格,就能计算2025年settle的时候的RSU的总股数了哦