开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

Yiyiyi · 2022年07月06日

Equity method下,cash 因为投资子公司而减少了,current asset就减少了,为什么答案保持不变?

* 问题详情,请 查看题干

NO.PZ201602060100001001

问题如下:

Percy Byron, CFA, is an equity analyst with a UK-based investment firm. One firm Byron follows is NinMount PLC, a UK-based company. On 31 December 2018, NinMount paid £320 million to purchase a 50 percent stake in Boswell Company. The excess of the purchase price over the fair value of Boswell’s net assets was attributable to previously unrecorded licenses. These licenses were estimated to have an economic life of six years. The fair value of Boswell’s assets and liabilities other than licenses was equal to their recorded book values. NinMount and Boswell both use the pound sterling as their reporting currency and prepare their financial statements in accordance with IFRS.

Byron is concerned whether the investment should affect his "buy" rating on NinMount common stock. He knows NinMount could choose one of several accounting methods to report the results of its investment, but NinMount has not announced which method it will use. Byron forecasts that both companies’ 2019 financial results (excluding any merger accounting adjustments) will be identical to those of 2018.

NinMount’s and Boswell’s condensed income statements for the year ended 31 December 2018, and condensed balance sheets at 31 December 2018, are presented in Exhibits 1 and 2, respectively.

Exhibit 1. NinMount PLC and Boswell Company Income Statements for the Year Ended 31 December 2018 (£ millions)

Exhibit 2. NinMount PLC and Boswell Company Balance Sheets at 31 December 2018 (£ millions)

Note: Balance sheets reflect the purchase price paid by NinMount, but do not yet consider the impact of the accounting method choice.


NinMount’s current ratio on 31 December 2018 most likely will be highest if the results of the acquisition are reported using:

选项:

A.

the equity method.

B.

consolidation with full goodwill.

C.

consolidation with partial goodwill.

解释:

A is correct.

The current ratio using the equity method of accounting is Current assets/Current liabilities = £250/£110 = 2.27. Using consolidation (either full or partial goodwill), the current ratio = £390/£200 = 1.95. Therefore, the current ratio is highest using the equity method.

考点 : 不同合并会计报表方法对会计比率的影响 。

解析 :

current ratio =Current assets/Current liabilities

equity method不影响current assetcurrent liability current ratio = £250/£110 = 2.27.

consolidation需要合并子公司的全部资产和负债 , current ratio=£390/£200 = 1.95

这道题没有goodwill,但要注意:不管有没有goodwill,partial goodwillfull goodwill的方式都不影响current asset的金额,因为goodwill属于长期资产。

因此,选项A正确。

※ 没有goodwill的原因:

题干中的信息: 超出net fair value的部分是由于要购买unrecorded licenses , 其他资产和负债的fair value=book value。这句话可以得到两个结论:

1. 子公司有一个未记账的资产,而在合并报表中,这项资产应该计入资产负债表。它的价值是并购对价超过子公司净资产fair value的部分。

相当于是NinMount公司花320买了Boswell公司一半的identifiable assets(包括已入账的也包括未入账的)。如果要买全部的identifiable assets则要花640:其中580是为了买已入账的identifiable assets,剩下的60根据题目信息,都是为了买这个unrecorded license。

2. 该项投资不产生goodwill,因为goodwill的定义是并购对价超过子公司net identifiable asset的部分,这个net identifiable asset既包含入账的资产,也包含之前没有记账但合并时应该记账的资产。因此本题并购的对价等于所购买的子公司的net identifiable asset,即没有goodwill。


Current asset 在equity method下不是应该减少吗?因为Cash减少了
1 个答案

袁园_品职助教 · 2022年07月06日

嗨,努力学习的PZer你好:


无论在equity method还是acquisition method下,花钱买子公司股权,cash都是减少的,所以这两种方法下,current asset是一样的

----------------------------------------------
虽然现在很辛苦,但努力过的感觉真的很好,加油!

  • 1

    回答
  • 0

    关注
  • 416

    浏览
相关问题

NO.PZ201602060100001001 问题如下 NinMount’s current ratio on 31 cember 2018 most likely will highest if the results of the acquisition are reporteusing: A.the equity metho B.consolition with full gooill. C.consolition with partigooill. A is correct.The current ratio using the equity methoof accounting is Current assets/Current liabilities = £250/£110 = 2.27. Using consolition (either full or partigooill), the current ratio = £390/£200 = 1.95. Therefore, the current ratio is highest using the equity metho考点 不同合并会计报表方法对会计比率的影响 。解析 current ratio =Current assets/Current liabilities equity metho影响current asset和current liability, current ratio = £250/£110 = 2.27.consolition需要合并子公司的全部资产和负债 , current ratio=£390/£200 = 1.95这道题没有gooill,但要注意不管有没有gooill,partigooill与full gooill的方式都不影响current asset的金额,因为gooill属于长期资产。因此,A正确。※ 没有gooill的原因题干中的信息 超出net fair value的部分是由于要购买unrecorlicenses , 其他资产和负债的fair value=book value。这句话可以得到两个结论1. 子公司有一个未记账的资产,而在合并报表中,这项资产应该计入资产负债表。它的价值是并购对价超过子公司净资产fair value的部分。相当于是NinMount公司花320买了Boswell公司一半的intifiable assets(包括已入账的也包括未入账的)。如果要买全部的intifiable assets则要花640其中580是为了买已入账的intifiable assets,剩下的60根据题目信息,都是为了买这个unrecorlicense。2. 该项投资不产生gooill,因为gooill的定义是并购对价超过子公司net intifiable asset的部分,这个net intifiable asset既包含入账的资产,也包含之前没有记账但合并时应该记账的资产。因此本题并购的对价等于所购买的子公司的net intifiable asset,即没有gooill。 为什么这里不用减去acquisition cost?

2024-03-13 21:10 1 · 回答

NO.PZ201602060100001001 问题如下 NinMount’s current ratio on 31 cember 2018 most likely will highest if the results of the acquisition are reporteusing: A.the equity metho B.consolition with full gooill. C.consolition with partigooill. A is correct.The current ratio using the equity methoof accounting is Current assets/Current liabilities = £250/£110 = 2.27. Using consolition (either full or partigooill), the current ratio = £390/£200 = 1.95. Therefore, the current ratio is highest using the equity metho考点 不同合并会计报表方法对会计比率的影响 。解析 current ratio =Current assets/Current liabilities equity metho影响current asset和current liability, current ratio = £250/£110 = 2.27.consolition需要合并子公司的全部资产和负债 , current ratio=£390/£200 = 1.95这道题没有gooill,但要注意不管有没有gooill,partigooill与full gooill的方式都不影响current asset的金额,因为gooill属于长期资产。因此,A正确。※ 没有gooill的原因题干中的信息 超出net fair value的部分是由于要购买unrecorlicenses , 其他资产和负债的fair value=book value。这句话可以得到两个结论1. 子公司有一个未记账的资产,而在合并报表中,这项资产应该计入资产负债表。它的价值是并购对价超过子公司净资产fair value的部分。相当于是NinMount公司花320买了Boswell公司一半的intifiable assets(包括已入账的也包括未入账的)。如果要买全部的intifiable assets则要花640其中580是为了买已入账的intifiable assets,剩下的60根据题目信息,都是为了买这个unrecorlicense。2. 该项投资不产生gooill,因为gooill的定义是并购对价超过子公司net intifiable asset的部分,这个net intifiable asset既包含入账的资产,也包含之前没有记账但合并时应该记账的资产。因此本题并购的对价等于所购买的子公司的net intifiable asset,即没有gooill。 我理解既然有这个unrecorL,而且也是超额购买的,那320-580*50%这部分就是gw呀

2023-05-27 22:47 1 · 回答

NO.PZ201602060100001001 问题如下 NinMount’s current ratio on 31 cember 2018 most likely will highest if the results of the acquisition are reporteusing: A.the equity metho B.consolition with full gooill. C.consolition with partigooill. A is correct.The current ratio using the equity methoof accounting is Current assets/Current liabilities = £250/£110 = 2.27. Using consolition (either full or partigooill), the current ratio = £390/£200 = 1.95. Therefore, the current ratio is highest using the equity metho考点 不同合并会计报表方法对会计比率的影响 。解析 current ratio =Current assets/Current liabilities equity metho影响current asset和current liability, current ratio = £250/£110 = 2.27.consolition需要合并子公司的全部资产和负债 , current ratio=£390/£200 = 1.95这道题没有gooill,但要注意不管有没有gooill,partigooill与full gooill的方式都不影响current asset的金额,因为gooill属于长期资产。因此,A正确。※ 没有gooill的原因题干中的信息 超出net fair value的部分是由于要购买unrecorlicenses , 其他资产和负债的fair value=book value。这句话可以得到两个结论1. 子公司有一个未记账的资产,而在合并报表中,这项资产应该计入资产负债表。它的价值是并购对价超过子公司净资产fair value的部分。相当于是NinMount公司花320买了Boswell公司一半的intifiable assets(包括已入账的也包括未入账的)。如果要买全部的intifiable assets则要花640其中580是为了买已入账的intifiable assets,剩下的60根据题目信息,都是为了买这个unrecorlicense。2. 该项投资不产生gooill,因为gooill的定义是并购对价超过子公司net intifiable asset的部分,这个net intifiable asset既包含入账的资产,也包含之前没有记账但合并时应该记账的资产。因此本题并购的对价等于所购买的子公司的net intifiable asset,即没有gooill。 老师,没看懂答案第2点,为什么没有gooill,不是应该60吗?

2022-08-17 11:42 1 · 回答

NO.PZ201602060100001001 老师好, 虽然通过题干可以得出其实GW是为0的,但我当时又去看了下MI在full GW和partiGW下的计算公式,如下 Full GW下,MI=(consiration/出资投资的比例)*不是你投资的比例 PartiGW下,MI=consiration*不是你投资的比例 然后我一看,哎哟,这个MI的公式也和GW具体是多少没关系哦,那FULL GW算出来的MI应该是最大的,即在题干的三个中full GW的equity最大,所以B的asset/liability比例最大。 老师请问我这么想哪里错了么? 不过我突然发现,我这么想算出来的其实是totasset/ totliability 和题干问的current asset/ current liability还是不一样的,所以不能直接等同。对吧老师? 谢谢老师

2021-10-14 14:11 1 · 回答