开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

胡馨梦 · 2021年06月07日

可以算到D5+P5么

NO.PZ2015122802000166

问题如下:

An analyst gathers or estimates the following information about a stock:

Based on a dividend discount model, the stock is most likely:

选项:

A.

undervalued.

B.

fairly valued.

C.

overvalued.

解释:

A is correct.

The current price of 22.56 is less than the intrinsic value (V0) of 24.64; therefore, the stock appears to be currently undervalued. According to the two-stage dividend discount model:

V0=t=1nD0(1+gs)t(1+r)t+Vn(1+r)nV_0=\sum_{t=1}^n\frac{{\displaystyle D_0(1+g_s)}^t}{{\displaystyle(1+r)}^t}+\frac{V_n}{{(1+r)}^n} and Vn=Dn+1rgLV_n=\frac{D_{n+1}}{r-g_L}

Dn+1 = D0(1+gS)n(1+gL)

D1 = €1.60 × 1.09 = €1.744

D2 = €1.60 × (1.09)2 = €1.901

D3 = €1.60 × (1.09)3 = €2.072

D4 = €1.60 × (1.09)4 = €2.259

D5 = [€1.60 × (1.09)4](1.04) = €2.349

V4 = €2.349/(0.12 – 0.04) = €29.363

V0=1.744(1.12)1+1.901(1.12)2+2.072(1.12)3+2.259(1.12)4+29.363(1.12)4V_0=\frac{1.744}{{(1.12)}^1}+\frac{1.901}{{(1.12)}^2}+\frac{2.072}{{(1.12)}^3}+\frac{2.259}{{(1.12)}^4}+\frac{29.363}{{(1.12)}^4}

= 1.557+1.515+1.475+1.436+18.661

= €24.64(which is greater than the current price of €22.56)

考点:Multi-stage Model

计算器具体步奏如下:

CFO=0, C01=1.744,F01=1,C02=1.901,F02=1,C03=2.072,F03=1,C04=2.259+29.363,F04=1,NPV , I=12,CPT NPV

可以算到D5➕P5么
1 个答案

Kiko_品职助教 · 2021年06月08日

嗨,爱思考的PZer你好:


可以的。只不过麻烦了一些。解析中是用D5求的V4,然后计算D1,D2,D3,D4和V4零时刻价值。你也可以算D6求V5,然后把D1,D2,D3,D4,D5和V5折现到零时刻。算出来结果是一样的。

----------------------------------------------
就算太阳没有迎着我们而来,我们正在朝着它而去,加油!

  • 1

    回答
  • 0

    关注
  • 548

    浏览
相关问题

NO.PZ2015122802000166 问题如下 analyst gathers or estimates the following information about a stock:Baseon a vinscount mol, the stois most likely: A.unrvalue B.fairly value C.overvalue is correct.The current priof €22.56 is less ththe intrinsic value (V0) of €24.64; therefore, the stoappears to currently unrvalue Accorng to the two-stage vinscount mol:V0=∑t=1n(1+gs)t(1+r)t+Vn(1+r)nV_0=\sum_{t=1}^n\frac{{\splaystyle 0(1+g_s)}^t}{{\splaystyle(1+r)}^t}+\frac{V_n}{{(1+r)}^n}V0​=∑t=1n​(1+r)t​(1+gs​)t​+(1+r)nVn​​ anVn=+1r−gLV_n=\frac{{n+1}}{r-g_L}Vn​=r−gL​+1​​+1 = (1+gS)n(1+gL) = €1.60 × 1.09 = €1.744 = €1.60 × (1.09)2 = €1.901 = €1.60 × (1.09)3 = €2.072 = €1.60 × (1.09)4 = €2.259 = [€1.60 × (1.09)4](1.04) = €2.349V4 = €2.349/(0.12 – 0.04) = €29.363V0=1.744(1.12)1+1.901(1.12)2+2.072(1.12)3+2.259(1.12)4+29.363(1.12)4V_0=\frac{1.744}{{(1.12)}^1}+\frac{1.901}{{(1.12)}^2}+\frac{2.072}{{(1.12)}^3}+\frac{2.259}{{(1.12)}^4}+\frac{29.363}{{(1.12)}^4}V0​=(1.12)11.744​+(1.12)21.901​+(1.12)32.072​+(1.12)42.259​+(1.12)429.363​ = 1.557+1.515+1.475+1.436+18.661 = €24.64(whiis greater ththe current priof €22.56)考点Multi-stage Mol计算器具体步奏如下CFO=0, C01=1.744,F01=1,C02=1.901,F02=1,C03=2.072,F03=1,C04=2.259+29.363,F04=1,NPV , I=12,CPT NPV 此题V4是用什么公式算的?为什么不用讲义P495页求P的公式?求V4,我下方的算法有问题吗?这一类题的解题思路,李老师根本没讲清楚。

2024-08-10 18:02 1 · 回答

NO.PZ2015122802000166 问题如下 analyst gathers or estimates the following information about a stock:Baseon a vinscount mol, the stois most likely: A.unrvalue B.fairly value C.overvalue is correct.The current priof €22.56 is less ththe intrinsic value (V0) of €24.64; therefore, the stoappears to currently unrvalue Accorng to the two-stage vinscount mol:V0=∑t=1n(1+gs)t(1+r)t+Vn(1+r)nV_0=\sum_{t=1}^n\frac{{\splaystyle 0(1+g_s)}^t}{{\splaystyle(1+r)}^t}+\frac{V_n}{{(1+r)}^n}V0​=∑t=1n​(1+r)t​(1+gs​)t​+(1+r)nVn​​ anVn=+1r−gLV_n=\frac{{n+1}}{r-g_L}Vn​=r−gL​+1​​+1 = (1+gS)n(1+gL) = €1.60 × 1.09 = €1.744 = €1.60 × (1.09)2 = €1.901 = €1.60 × (1.09)3 = €2.072 = €1.60 × (1.09)4 = €2.259 = [€1.60 × (1.09)4](1.04) = €2.349V4 = €2.349/(0.12 – 0.04) = €29.363V0=1.744(1.12)1+1.901(1.12)2+2.072(1.12)3+2.259(1.12)4+29.363(1.12)4V_0=\frac{1.744}{{(1.12)}^1}+\frac{1.901}{{(1.12)}^2}+\frac{2.072}{{(1.12)}^3}+\frac{2.259}{{(1.12)}^4}+\frac{29.363}{{(1.12)}^4}V0​=(1.12)11.744​+(1.12)21.901​+(1.12)32.072​+(1.12)42.259​+(1.12)429.363​ = 1.557+1.515+1.475+1.436+18.661 = €24.64(whiis greater ththe current priof €22.56)考点Multi-stage Mol计算器具体步奏如下CFO=0, C01=1.744,F01=1,C02=1.901,F02=1,C03=2.072,F03=1,C04=2.259+29.363,F04=1,NPV , I=12,CPT NPV 请问V4的分母是应该是的数值还是(1+4%)?

2024-01-19 11:42 2 · 回答

NO.PZ2015122802000166问题如下analyst gathers or estimates the following information about a stock:Baseon a vinscount mol, the stois most likely:A.unrvalueB.fairly valueC.overvalue is correct.The current priof €22.56 is less ththe intrinsic value (V0) of €24.64; therefore, the stoappears to currently unrvalue Accorng to the two-stage vinscount mol:V0=∑t=1n(1+gs)t(1+r)t+Vn(1+r)nV_0=\sum_{t=1}^n\frac{{\splaystyle 0(1+g_s)}^t}{{\splaystyle(1+r)}^t}+\frac{V_n}{{(1+r)}^n}V0​=∑t=1n​(1+r)t​(1+gs​)t​+(1+r)nVn​​ anVn=+1r−gLV_n=\frac{{n+1}}{r-g_L}Vn​=r−gL​+1​​+1 = (1+gS)n(1+gL) = €1.60 × 1.09 = €1.744 = €1.60 × (1.09)2 = €1.901 = €1.60 × (1.09)3 = €2.072 = €1.60 × (1.09)4 = €2.259 = [€1.60 × (1.09)4](1.04) = €2.349V4 = €2.349/(0.12 – 0.04) = €29.363V0=1.744(1.12)1+1.901(1.12)2+2.072(1.12)3+2.259(1.12)4+29.363(1.12)4V_0=\frac{1.744}{{(1.12)}^1}+\frac{1.901}{{(1.12)}^2}+\frac{2.072}{{(1.12)}^3}+\frac{2.259}{{(1.12)}^4}+\frac{29.363}{{(1.12)}^4}V0​=(1.12)11.744​+(1.12)21.901​+(1.12)32.072​+(1.12)42.259​+(1.12)429.363​ = 1.557+1.515+1.475+1.436+18.661 = €24.64(whiis greater ththe current priof €22.56)考点Multi-stage Mol计算器具体步奏如下CFO=0, C01=1.744,F01=1,C02=1.901,F02=1,C03=2.072,F03=1,C04=2.259+29.363,F04=1,NPV , I=12,CPT NPV 老师请问怎么判断题目给的1.6是还是啊?

2023-03-28 23:40 1 · 回答

NO.PZ2015122802000166 老师,最后第五年的计算不太明白,课堂上的也没听明白,能不能麻烦讲一下,谢谢!

2021-12-23 15:07 3 · 回答