嗨,努力学习的PZer你好:
同学你好,你的FCinv算错了哦,1.43是(FCinv-Dep),而FCinv=1.925.
FCFE=NI+Dep-WCinv-FCinv+(WCinv+FCinv-Dep)*DR
=1.76+0.495-0.33-1.925+20%*(0.33+1.925-0.495)
=1.76+0.495-0.33-1.925+0.352
=0.352
----------------------------------------------虽然现在很辛苦,但努力过的感觉真的很好,加油!