开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

Hugo(Xie Lanzhi) · 2020年05月19日

问一道题:NO.PZ2016021706000030

问题如下:

HTA Company has financed an asset of $100 million with 60% equity and 40% debt. The company is expected to raise additional capital, and the following is the information of the costs of debt and equity.

If the firm wants to finance total assets of $200 million, the marginal cost of capital will be?

选项:

A.

6.28%.

B.

5.28%.

C.5.68%

解释:

C is correct.

The firm will need to raise $100 million in additional capital. Recall that the target capital structure of 60% equity, 40% debt, so the firm will need to raise $60 million in new equity and $40 in new debt. According to the capital schedule, the marginal cost of capital at that point will be (0.4 x 3.7%) + (0.6 x 7.0%) = 5.68%.

请问为什么不是0.6*8%+0.4*4%=6.4呢?MCC不是多融的那100万的成本吗?

1 个答案
已采纳答案

王琛_品职助教 · 2020年05月20日

嗨,爱思考的PZer你好:


# 回答问题

同学你好, 这道题有两个关键点

  • 计算正确 additional capital
  • 代入对应的融资成本

你第一步没问题: MCC 就是多融的那 100 百万;

但是第二步算错了: 确认对应的融资成本时, 「不用」考虑已融资金额

题目中的表格 Marginal Cost of Capital Schedule, 就是「基于当前」的资本结构

  • 已融资 100 百万 (has financed an asset of $100 million)
  • 资本结构 (with 60% equity and 40% debt)

要新融资时, New Equity 和 New Debt 的融资金额和对应成本.

所以, Equity 和 Debt (after tax) 的融资成本分别为 7.00% 和 3.70%

# 破题思路

## 计算 additional capital

  • 已融资 100 百万 (has financed an asset of $100 million)
  • 总共要融资 200 百万 (wants to finance total assets of $200 million)

所以, additional capital = 200 - 100 = 100 百万

## 计算 New Equity 和 New Debt

根据目标资本结构 (with 60% equity and 40% debt)

  • New Equity = 100 * 60% = 60 百万
  • New Debt = 100 * 40% = 40 百万

## 确认股债融资成本 Re 和 Rd * (1-T)

  • Cost of Equity: 60 ~ [51, 100] --> Re = 7.00%
  • Cost of Debt (after-tax): 40 ~ [0, 50] --> Rd * (1-T) = 3.70%

## 计算 MCC

  • MCC = We * Re + Wd * Rd * (1-T) = 0.6 * 7.00% + 0.4 * 3.70% = 5.68%

-------------------------------
努力的时光都是限量版,加油!