开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

tchen · 2020年03月08日

问一道题:NO.PZ2018101501000115

问题如下:

Matt, an analyst with company M, has estimated the free cash flows of 11 million at the end of the third year. The constant growth rate of the free cash flow is 6% after Year 3 and the required rate of return is 10%. Currently, he wants to evaluate the effect of change in assumption. What`s the percentage change in the fair enterprise value of $450 million if you use a terminal growth rate of 0% rather than 6%?

选项:

A.

-46.8%

B.

-30.3%

C.

-40.3%

解释:

B is correct.

考点:Discounted Cash Flow Analysis

解析:当增长率为6%时,terminal value = 11*(1.06)/(10%-6%) = 291.5 million

      当增长率为0%时,terminal value = 11/10% = 110 million

      现值的改变量=(110-291.5)/1.13 = -136.36

      Percentage change = -136.36/450 = -30.3%

为什么这道题需要折到零时间点计算呢?题目中没有说要折到零时间点啊?

1 个答案

tchen · 2020年03月08日

也没有明确说明450million是现值