CC · 2023年08月31日

Int swap 计算

NO.PZ2023020101000014

问题如下：

Whitney’s first meeting is with Novatel, a US based company that currently has an outstanding loan of $250,000,000 that carries a 5.15% fixed interest rate. Novatel’s managers feel that the current interest rate on the loan is high and they also believe that interest rates are poised to decline. Whitney advises Novatel to enter into a one-year pay-floating Libor receive-fixed interest rate swap with quarterly payments. The notional principal on the swap will be $250,000,000. Whitney’s first task is to determine the appropriate swap rate.Ninety days have passed since Whitney’s initial meetings, and in the interim interest rates have increased dramatically. Whitney’s clients have asked to meet with her to review their positions.In order to prepare for the meeting, Whitney has obtained updated interest rate data that is presented in Exhibit 2.Exhibit 2 Term Structure of Rates 90 Days Later (%)

Using data in Exhibit 2 and a 30/360 day count, the market value of Novatel’s swap after 90 days is closest to:

选项：

–$602,250.

–$2,875,000.

–$2,408,880.

解释：

The present value factors for Exhibit 2 are provided below:

For example, PV(180) is calculated as:

$\frac1{1+0.0262\times(180/360)}=0.987069$

Other present value factors are calculated in a similar manner.

Using the fixed rate initially determined for the swap and the current PV factors, the current value of the fixed bond is:

$FB=C\sum_{i=1}^nPV_{t,ti}(1)+PV_{0,t_n}=0.008396(0.994505+0.987069+0.972786)+0.972786=0.997591$

The value of the floating rate bond at reset is 1. The market value of the pay-floating, receive fixed rate swap is the value of the fixed-rate bond less the value of the floating-rate bond, or $250,000,000 × (0.997591 – 1.000) = –$602,250.

Using an alternative approach, the new fixed swap rate would be

$r_{FIX}=\frac{1.0-PV_{0,t_n}(1)}{\sum_{i=1}^nPV_{0,t_n}(1)}=1.0-0.972786/0.994505+0.987069+0.972786=0.009211$