NO.PZ2015122801000065
问题如下:
Veronica has estimated that company A will pay dividends of $1.5 and $2.5 respectively at the end of year 1 and year 2. Dividends are expected to grow at a 5% rate after the second year. Other useful information are shown in the following table.
What's the intrinsic value of company's shares?
选项:
A.
$36.
B.
$41.
C.
$44.
解释:
B is correct.
The required rate of return is 3% + 1.1*7% = 10.7%.
D1=1.5, D2=2.5
PV2= 2.5*(1.05) / (0.107 - 0.05) = 46.05.
V= 1.5 / 1.107 + (2.5 + 46.05) / 1.107^2 = 40.98.
B是正确的
本题考察的是两阶段红利折现。
D1=1.5, D2=2.5
PV2= 2.5*(1.05) / (0.107 - 0.05) = 46.05.
V= 1.5 / 1.107 + (2.5 + 46.05) / 1.107^2 = 40.98.
需要注意的是,这里的r = 3% + 1.1 * 7% = 10.7%。因为题目提供的是market risk premium而不是market return,所以这里的7%直接代表(market return – risk free return)
为什么required rate 这样求呢?